Company

Financial indicator

Net sales
Net sales
Ordinary income
Ordinary income
Net income
Net income
Total assets / Net assets
Total assets / Net assets
Net assets per share
Net assets per share

The company split one ordinary share into five shares as of October 14, 2005. The above shows the transition of index per share with correction made retroactively with consideration for the effect on index by splitting of shares.

Net income per share
Net income per share

The company split one ordinary share into five shares as of October 14, 2005. The above shows the transition of index per share with correction made retroactively with consideration for the effect on index by splitting of shares.

Period
Year of settlement
20th period
ending March 2013
21th period
ending March 2014
22th period
ending March 2015
23th period
ending March 2016
24th period
ending March 2017
Net sales (1,000Yen) 2,497,442 2,733,082 2,903,934 3,454,188 4,011,451
Ordinary income (1,000Yen) 517,657 526,979 620,796 649,585 878,600
Net income (1,000Yen) 292,766 318,020 370,959 411,951 577,800
Equity in earnings of affiliated companies (1,000Yen) 16,838 36,824 18,270 - -
Common stock (1,000Yen) 557,000 557,000 557,000 557,000 557,000
Total number of issued shares (Share) 14,710 1,471,000 1,471,000 1,471,000 2,942,000
Net assets (1,000Yen) 3,019,751 3,268,634 3,576,774 3,918,954 4,410,909
Total assets (1,000Yen) 3,426,998 3,706,239 4,135,056 4,591,362 5,189,075
Net assets per share (Yen) 1,110.45 1,201.97 1,315.28 1,441.16 1,622.22
Cash dividends per share (Yen) 5,000 50 55 70 48
(Of which interim dividend per share) (0) (0) (0) (0) (0)
Net income per share (Yen) 107.66 116.95 136.41 151.49 212.49
Net income per share - Diluted (Yen) - - - - -
Equity ratio (%) 88.1 88.2 86.5 85.4 85
Return on equity (%) 10.1 10.1 10.8 11.0 13.9
Price-earnings ratio (times) 7.8 7.5 8.5 7.9 16.71
Dividends payout ratio (%) 23.2 21.4 20.2 23.1 22.6
From operating activities (1,000Yen) 97,104 262,234 258,509 - -
From investing activities (1,000Yen) △ 27,157 △ 36,367 △ 516,532 - -
From financing activities (1,000Yen) △ 61,189 △ 68,116 △ 68,109 - -
Cash and cash equivalents at end of year (1,000Yen) 905,618 1,069,237 762,671 - -
Number of employees (Employees) 67 76 81 90 101
(Others, average number of temporary employees) (11) (11) (15) (19) (18)
<Notes>
  1. Net Sales do not include consumption tax.
  2. Our company does not prepare consolidated financial statements and therefore transition of main management indexes related to consolidated accounting year are not described.
  3. The dividend amount of ¥20,000 per share for the 12th period includes a special dividend of ¥10,000.
  4. The dividend amount of ¥5,000 per share for the 13th period includes ¥1,000 memorial dividend for listing on the Mothers Tokyo Stock Exchange.
  5. The diluted net income per share for the 12th period are not stated because the company shares were not listed on the stock market and obtaining of the interim average share price was not possible in this period although there is a balance of new shares subscription rights.
  6. The diluted net income per share after the 13th period is not described because there were no residual securities.
  7. The price-earning ratio for the 12th period is not described since the company shares were not listed on the stock market and obtaining of the interim average share price was not possible in this period.
  8. The Company split one ordinary share into five shares as of October 14, 2005.
  9. From the 14th period, "The Accounting Standards relating to describing of the net assets section of the balance sheet" (Corporate Accounting Standards Issue No. 5) and "Application Guideline of Accounting Standards relating to describing of the net assets section of the balance sheet" (Corporate Accounting Standards Application Guideline Issue No. 8) are being applied in calculating of net assets.
Exemption Clauses
The Company is given its utmost care in preparing the contents given in this Website but there is a possibility that intentional tampering by third parties or mechanical defects by equipment malfunction or other force majeure factors may cause errors in the information. Also it is to be noted that the contents may be amended, changed, or abolished without advance notice. It should be understood that the Estic Corporation shall not be liable for any damage incurred through use of this information. The copyrights to the contents of this Website shall all belong to the Estic Corporation. Therefore, pursuant to the copyright law, the contents may not be reprinted or reproduced without the permission of the Estic Corporation.