Company

Financial indicator

Net sales
Net sales
Ordinary income
Ordinary income
Net income
Net income
Total assets / Net assets
Total assets / Net assets
Net assets per share
Net assets per share

The company split one ordinary share into five shares as of October 14, 2005. The above shows the transition of index per share with correction made retroactively with consideration for the effect on index by splitting of shares.

Net income per share
Net income per share

The company split one ordinary share into five shares as of October 14, 2005. The above shows the transition of index per share with correction made retroactively with consideration for the effect on index by splitting of shares.

Period
Year of settlement		 12th period
ending March 2005		 13th period
ending March 2006		 14th period
ending March 2007		 15th period
ending March 2008		 16th period
ending March 2009
Net sales (1,000Yen) 2,037,158 2,467,972 2,484,443 1,964,886 2,338,185
Ordinary income (1,000Yen) 400,903 499,986 472,181 337,871 329,585
Net income (1,000Yen) 228,681 294,076 252,540 185,606 185,603
Equity in earnings of affiliated companies (1,000Yen) -441 -2,869 -18,204 10,981 22,055
Common stock (1,000Yen) 172,000 557,000 557,000 557,000 557,000
Total number of issued shares (Share) 1,312 14,710 14,710 14,710 14,710
Net assets (1,000Yen) 1,199,939 2,366,497 2,449,538 2,433,907 2,527,879
Total assets (1,000Yen) 2,261,396 3,183,728 2,863,356 2,968,779 2,799,551
Net assets per share (Yen) 903,155.44 159,653.12 168,584.91 175,771.50 185,914.54
Cash dividends per share (Yen) 20,000 5,000 5,000 5,000 5,000
(Of which interim dividend per share) (0) (0) (0) (0) (0)
Net income per share (Yen) 32,573.40 27,911.90 17,212.41 13,065.36 13,457.29
Net income per share - Diluted (Yen) - - - - -
Equity ratio (%) 53.1 74.3 85.5 82 90.3
Return on equity (%) 20.9 16.5 10.5 7.6 7.5
Price-earnings ratio (times) - 22.3 19.8 6.8 6.6
Dividends payout ratio (%) 12.3 17.9 29 38.3 37.2
From operating activities (1,000Yen) 360,131 -145,268 31,090 -38,358 480,132
From investing activities (1,000Yen) -37,584 -162,273 -70,695 -31,862 -39,771
From financing activities (1,000Yen) -204,007 726,913 -469,439 -804 -291,277
Cash and cash equivalents at end of year (1,000Yen) 409,114 835,632 332,573 255,201 389,918
Number of employees (Employees) 48 54 59 58 62
(Others, average number of temporary employees) (8) (9) (9) (10) (9)
<Notes>
  1. Net Sales do not include consumption tax.
  2. Our company does not prepare consolidated financial statements and therefore transition of main management indexes related to consolidated accounting year are not described.
  3. The dividend amount of ¥20,000 per share for the 12th period includes a special dividend of ¥10,000.
  4. The dividend amount of ¥5,000 per share for the 13th period includes ¥1,000 memorial dividend for listing on the Mothers Tokyo Stock Exchange.
  5. The diluted net income per share for the 12th period are not stated because the company shares were not listed on the stock market and obtaining of the interim average share price was not possible in this period although there is a balance of new shares subscription rights.
  6. The diluted net income per share after the 13th period is not described because there were no residual securities.
  7. The price-earning ratio for the 12th period is not described since the company shares were not listed on the stock market and obtaining of the interim average share price was not possible in this period.
  8. The Company split one ordinary share into five shares as of October 14, 2005.
  9. From the 14th period, "The Accounting Standards relating to describing of the net assets section of the balance sheet" (Corporate Accounting Standards Issue No. 5) and "Application Guideline of Accounting Standards relating to describing of the net assets section of the balance sheet" (Corporate Accounting Standards Application Guideline Issue No. 8) are being applied in calculating of net assets.
Exemption Clauses
The Company is given its utmost care in preparing the contents given in this Website but there is a possibility that intentional tampering by third parties or mechanical defects by equipment malfunction or other force majeure factors may cause errors in the information. Also it is to be noted that the contents may be amended, changed, or abolished without advance notice. It should be understood that the Estic Corporation shall not be liable for any damage incurred through use of this information. The copyrights to the contents of this Website shall all belong to the Estic Corporation. Therefore, pursuant to the copyright law, the contents may not be reprinted or reproduced without the permission of the Estic Corporation.